Mortgage calculator
Calculate your monthly instalment, overpayment and repayment schedule under the annuity or differentiated scheme.
Payment type
First 12 months schedule
PrincipalInterest
| Month | Monthly instalment | Principal | Interest | Balance |
|---|---|---|---|---|
| 1 | 70,498 KGS | 6,498 KGS | 64,000 KGS | 4,793,502 KGS |
| 2 | 70,498 KGS | 6,584 KGS | 63,913 KGS | 4,786,918 KGS |
| 3 | 70,498 KGS | 6,672 KGS | 63,826 KGS | 4,780,246 KGS |
| 4 | 70,498 KGS | 6,761 KGS | 63,737 KGS | 4,773,485 KGS |
| 5 | 70,498 KGS | 6,851 KGS | 63,646 KGS | 4,766,634 KGS |
| 6 | 70,498 KGS | 6,943 KGS | 63,555 KGS | 4,759,691 KGS |
| 7 | 70,498 KGS | 7,035 KGS | 63,463 KGS | 4,752,656 KGS |
| 8 | 70,498 KGS | 7,129 KGS | 63,369 KGS | 4,745,527 KGS |
| 9 | 70,498 KGS | 7,224 KGS | 63,274 KGS | 4,738,303 KGS |
| 10 | 70,498 KGS | 7,320 KGS | 63,177 KGS | 4,730,983 KGS |
| 11 | 70,498 KGS | 7,418 KGS | 63,080 KGS | 4,723,565 KGS |
| 12 | 70,498 KGS | 7,517 KGS | 62,981 KGS | 4,716,049 KGS |
Frequently asked questions
Annuity: P = S × r / (1 − (1 + r)^−n), where S is the loan amount, r the monthly rate (annual / 12 / 100), n the number of months. Differentiated: S / n + balance × r.
Mortgages by bank
Mortgages by city